{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["データ入力","計算書"],"not_rendered":{"images":26,"macros":1,"external_links":1,"defined_names":2,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"データ入力","index":0,"n_rows":33,"n_cols":19,"rows_kept":33,"flags":["formulas_cached_only"]}
["取引日","借入額","返済額","遅延日数",{"$nulls":6},"閏年でも年３６５日で計算しています",{"$nulls":3},"Ver.3.94",null,null,1,1]
[{"$nulls":4},""]
[{"$nulls":4},""]
{"$rows_empty":9}
[{"$nulls":5},"※データ転記しないと「計算書」に反映されません。"]
[]
[{"$nulls":5},"※「計算書」シートでデータを訂正しても、この「データ入力」シートには反映されません。"]
[{"$nulls":5},"　　ここで訂正した後、データ転記して下さい。"]
[]
[{"$nulls":5},"※途中の行を削除、挿入する場合は、この「データ入力」シートで訂正した後"]
[{"$nulls":5}," 　データ転記して下さい。"]
[]
[{"$nulls":5},"※日付は順序よく並んでいなくても構いません。"]
[]
[{"$nulls":5},"※途中に日付が空白の行があるとそれ以降のデータは転記されません。"]
[]
[]
[{"$nulls":5},"※遅延日数のチェックは、入力された遅延日数と取引日から逆算して、支払日が"]
[{"$nulls":5},"　 休日に当たる場合、遅延日数の変更を促すために●を表示する機能です。"]
[{"$nulls":5},"　 なお遅延日数チェック、ソート、データ転記のいずれかをクリックしないと"]
[{"$nulls":5},"　 遅延日数チェックは行いません。"]
[]
[{"$nulls":5},"※同一行に借入と返済を入力しないで下さい。正しく計算されないことがあります。"]
[{"$nulls":5},"　　　　↑"]
[{"$nulls":5},"上記の注意書きは削除しても構いません。"]

{"sheet":"計算書","index":1,"n_rows":8,"n_cols":25,"rows_kept":8,"flags":["formulas_cached_only"]}
[null,"業者名",{"$nulls":6},"債務者",{"$nulls":4},0,1,{"v":0.05,"d":"0.050"},null,0,"旧元本","新元本","２段階計算","フラグ","過払利息\n累積",null,0]
["取引日","借入額","返済額","日数","遅延\n日数","利率","利　　息","遅延\n損害金","元金\n返済額","残元金","未清算\n利息","5","過払利息の元本充当額",null,null,"Nの最低利率","Oの最低利率"]
[{"$nulls":3},"",null,{"v":0,"d":"0%"},{"v":0,"d":"0 "},null,null,{"v":0,"d":"0 "},{"v":0,"d":"0 "},0,0,{"$nulls":5},{"v":0,"d":"0 "},0,null,0]
[{"$nulls":3},0,null,{"v":0,"d":"0%"},{"v":0,"d":"0 "},0,{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},0,0,{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},365,{"v":0,"d":"0 "},0,0,0,{"v":0,"d":"0 "},""]
[{"$nulls":3},0,null,{"v":0,"d":"0%"},{"v":0,"d":"0 "},0,{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},0,0,{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},365,{"v":0,"d":"0 "},0,0,0,{"v":0,"d":"0 "},""]
[{"$nulls":3},0,null,{"v":0,"d":"0%"},{"v":0,"d":"0 "},0,{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},0,0,{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},{"v":0.2,"d":"20%"},365,{"v":0,"d":"0 "},0,0,0,{"v":0,"d":"0 "},""]
[{"$nulls":11},"合　計"]
[{"$nulls":11},0]